| Gross Sales | 1,454.12 | 1,670.76 | 1,542.27 | 1,503.68 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 9.53 | 8.73 | 6.30 | 9.42 |
| Total Income | 1,463.65 | 1,679.50 | 1,548.58 | 1,513.10 |
| Total Expenditure | 1,252.28 | 1,550.36 | 1,408.03 | 1,138.44 |
| PBIDT | 211.37 | 129.14 | 140.55 | 374.67 |
| Interest | 3.76 | 14.23 | 33.67 | 30.45 |
| PBDT | 207.61 | 114.90 | 106.88 | 344.21 |
| Depreciation | 44.45 | 44.32 | 43.71 | 43.13 |
| Tax | 34.11 | 15.70 | 12.63 | 47.75 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 22.39 | 8.94 | 7.47 | 33.30 |
| Reported Profit After Tax | 106.66 | 45.95 | 43.09 | 220.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 106.66 | 45.95 | 43.09 | 220.02 |
| | | | | |
| EPS (Unit Curr.) | 5.28 | 2.28 | 2.13 | 10.90 |
| EPS (Adj) (Unit Curr.) | 5.28 | 2.28 | 2.13 | 10.90 |
| Calculated EPS (Unit Curr.) | 5.28 | 2.28 | 2.13 | 10.90 |
| Calculated EPS (Adj) (Unit Curr.) | 5.28 | 2.28 | 2.13 | 10.90 |
| Calculated EPS (Ann.) (Unit Curr.) | 21.13 | 9.10 | 8.54 | 43.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 21.13 | 9.10 | 8.54 | 43.59 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 350.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.20 | 20.19 | 20.19 | 20.19 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 14.54 | 7.73 | 9.11 | 24.92 |
| PBDTM(%) | 14.28 | 6.88 | 6.93 | 22.89 |
| PATM(%) | 7.34 | 2.75 | 2.79 | 14.63 |