| Gross Sales | 48.34 | 12.40 | 8.83 | 8.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.15 | 0.32 | 0.03 | 1.52 |
| Total Income | 48.49 | 12.72 | 8.86 | 10.43 |
| Total Expenditure | 45.74 | 11.69 | 9.65 | 9.01 |
| PBIDT | 2.75 | 1.02 | -0.79 | 1.42 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 2.74 | 1.02 | -0.79 | 1.42 |
| Depreciation | 0.06 | 0.01 | 0.01 | 0.01 |
| Tax | 0.13 | 0.00 | -1.25 | 0.47 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.11 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 2.45 | 1.00 | 0.45 | 0.93 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.84 |
| Adjusted Profit After Extra-ordinary item | 2.45 | 1.00 | 0.45 | 0.09 |
| | | | | |
| EPS (Unit Curr.) | 0.08 | 0.03 | 0.01 | 0.03 |
| EPS (Adj) (Unit Curr.) | 0.08 | 0.03 | 0.01 | 0.03 |
| Calculated EPS (Unit Curr.) | 0.08 | 0.03 | 0.01 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | 0.08 | 0.03 | 0.01 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.32 | 0.13 | 0.06 | 0.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.32 | 0.13 | 0.06 | 0.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 30.46 | 30.46 | 30.46 | 30.46 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.69 | 8.23 | -8.95 | 15.94 |
| PBDTM(%) | 5.67 | 8.23 | -8.95 | 15.94 |
| PATM(%) | 5.07 | 8.06 | 5.10 | 10.44 |