| Gross Sales | 8.71 | 8.85 | 13.57 | 12.41 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.06 | 0.32 | 0.85 | 1.05 |
| Total Income | 8.77 | 9.17 | 14.42 | 13.46 |
| Total Expenditure | 9.08 | 8.91 | 13.34 | 12.86 |
| PBIDT | -0.31 | 0.26 | 1.08 | 0.60 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.31 | 0.26 | 1.08 | 0.60 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.04 |
| Tax | 0.00 | 0.00 | 0.18 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -1.42 |
| Reported Profit After Tax | -0.33 | 0.25 | 0.89 | 1.98 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.67 | -0.30 |
| Adjusted Profit After Extra-ordinary item | -0.33 | 0.25 | 0.22 | 2.28 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | 0.01 | 0.03 | 0.06 |
| EPS (Adj) (Unit Curr.) | -0.01 | 0.01 | 0.03 | 0.06 |
| Calculated EPS (Unit Curr.) | -0.01 | 0.01 | 0.03 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | 0.01 | 0.03 | 0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.04 | 0.03 | 0.12 | 0.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.04 | 0.03 | 0.12 | 0.26 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 30.46 | 30.46 | 30.46 | 30.46 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3.56 | 2.94 | 7.96 | 4.83 |
| PBDTM(%) | -3.56 | 2.94 | 7.96 | 4.83 |
| PATM(%) | -3.79 | 2.82 | 6.56 | 15.95 |