| Gross Sales | 30.63 | 26.42 | 16.17 | 23.40 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30.63 | 26.42 | 16.17 | 23.40 |
| Total Expenditure | 30.18 | 26.02 | 15.91 | 22.54 |
| PBIDT | 0.46 | 0.41 | 0.26 | 0.87 |
| Interest | 0.19 | 0.12 | 0.05 | 0.44 |
| PBDT | 0.26 | 0.28 | 0.21 | 0.42 |
| Depreciation | 0.03 | 0.00 | 0.02 | 0.06 |
| Tax | 0.12 | 0.06 | 0.05 | 0.03 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.01 |
| Reported Profit After Tax | 0.11 | 0.22 | 0.15 | 0.33 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.11 | 0.22 | 0.15 | 0.33 |
| | | | | |
| EPS (Unit Curr.) | 0.07 | 0.15 | 0.10 | 0.33 |
| EPS (Adj) (Unit Curr.) | 0.07 | 0.15 | 0.10 | 0.32 |
| Calculated EPS (Unit Curr.) | 0.07 | 0.15 | 0.10 | 0.33 |
| Calculated EPS (Adj) (Unit Curr.) | 0.07 | 0.15 | 0.10 | 0.32 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.29 | 0.59 | 0.39 | 1.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.29 | 0.59 | 0.39 | 1.25 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.04 | 15.04 | 15.04 | 10.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.50 | 1.55 | 1.61 | 3.72 |
| PBDTM(%) | 0.85 | 1.06 | 1.30 | 1.79 |
| PATM(%) | 0.36 | 0.83 | 0.93 | 1.41 |