| Gross Sales | 1.51 | 1.51 | 1.51 | 1.51 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.32 | 1.92 | 2.01 | 2.02 |
| Total Income | 2.83 | 3.42 | 3.52 | 3.53 |
| Total Expenditure | 1.96 | 1.99 | 1.86 | 5.79 |
| PBIDT | 0.87 | 1.43 | 1.66 | -2.26 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.87 | 1.43 | 1.66 | -2.26 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax | 0.23 | 0.22 | 0.28 | -0.72 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.50 | -0.09 | 0.14 | -0.04 |
| Reported Profit After Tax | 1.13 | 1.30 | 1.22 | -1.52 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.13 | 1.30 | 1.22 | -1.52 |
| | | | | |
| EPS (Unit Curr.) | 0.13 | 0.15 | 0.15 | -0.18 |
| EPS (Adj) (Unit Curr.) | 0.13 | 0.15 | 0.15 | -0.18 |
| Calculated EPS (Unit Curr.) | 0.13 | 0.15 | 0.15 | -0.18 |
| Calculated EPS (Adj) (Unit Curr.) | 0.13 | 0.15 | 0.15 | -0.18 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.54 | 0.62 | 0.58 | -0.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.54 | 0.62 | 0.58 | -0.72 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 83.95 | 83.95 | 83.95 | 83.95 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 57.62 | 94.70 | 109.93 | -149.67 |
| PBDTM(%) | 57.62 | 94.70 | 109.93 | -149.67 |
| PATM(%) | 74.83 | 86.09 | 80.79 | -100.66 |