| Gross Sales | 12.51 | 2.67 | 7.71 | 1.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.70 | 0.04 | 0.01 | 0.03 |
| Total Income | 13.21 | 2.71 | 7.72 | 1.68 |
| Total Expenditure | 9.18 | 2.44 | 6.49 | 1.57 |
| PBIDT | 4.03 | 0.28 | 1.23 | 0.12 |
| Interest | 2.36 | 0.82 | 0.74 | 0.04 |
| PBDT | 1.68 | -0.55 | 0.49 | 0.07 |
| Depreciation | 1.46 | 1.05 | 0.66 | 0.03 |
| Tax | 0.00 | 0.00 | 0.20 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.33 | 0.54 | -0.05 | 0.00 |
| Reported Profit After Tax | -0.12 | -2.14 | -0.33 | 0.03 |
| Extra-ordinary Items | 0.30 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.42 | -2.14 | -0.33 | 0.03 |
| | | | | |
| EPS (Unit Curr.) | -0.13 | -2.36 | -0.36 | 0.04 |
| EPS (Adj) (Unit Curr.) | -0.13 | -2.36 | -0.36 | 0.04 |
| Calculated EPS (Unit Curr.) | -0.13 | -2.36 | -0.36 | 0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -0.13 | -2.36 | -0.36 | 0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.51 | -9.45 | -1.44 | 0.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.51 | -9.45 | -1.44 | 0.14 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.05 | 9.05 | 9.05 | 9.05 |
| Reserve & Surplus | 34.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 32.21 | 10.49 | 15.95 | 7.23 |
| PBDTM(%) | 13.43 | -20.60 | 6.36 | 4.22 |
| PATM(%) | -0.96 | -80.15 | -4.28 | 1.81 |