| Gross Sales | 0.85 | 7.33 | 16.21 | 21.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.01 | 0.02 | 0.13 |
| Total Income | 0.86 | 7.33 | 16.23 | 22.10 |
| Total Expenditure | 1.67 | 6.39 | 14.40 | 17.36 |
| PBIDT | -0.82 | 0.94 | 1.83 | 4.74 |
| Interest | 0.20 | 0.09 | 0.08 | 0.13 |
| PBDT | -1.02 | 0.85 | 1.75 | 4.61 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 |
| Tax | -0.20 | 0.30 | 0.40 | 1.30 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.03 | 0.04 | 0.00 |
| Reported Profit After Tax | -0.89 | 0.47 | 1.26 | 3.26 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.89 | 0.47 | 1.26 | 3.26 |
| | | | | |
| EPS (Unit Curr.) | -0.72 | 0.37 | 1.01 | 2.61 |
| EPS (Adj) (Unit Curr.) | -0.07 | 0.04 | 0.10 | 0.26 |
| Calculated EPS (Unit Curr.) | -0.72 | 0.37 | 1.01 | 2.61 |
| Calculated EPS (Adj) (Unit Curr.) | -0.07 | 0.04 | 0.10 | 0.26 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.86 | 1.49 | 4.04 | 10.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.29 | 0.15 | 0.40 | 1.04 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 12.50 | 12.50 | 12.50 | 12.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -96.47 | 12.82 | 11.29 | 21.57 |
| PBDTM(%) | -120.00 | 11.60 | 10.80 | 20.98 |
| PATM(%) | -104.71 | 6.41 | 7.77 | 14.84 |