| Gross Sales | 78.59 | 71.00 | 61.90 | 73.00 |
| Other Operating Income | 1.52 | 0.79 | 1.06 | 0.76 |
| Other Income | 8.72 | 46.02 | 60.84 | 130.35 |
| Total Income | 88.83 | 117.81 | 123.80 | 204.10 |
| Total Expenditure | 88.15 | 74.94 | 76.32 | 103.49 |
| PBIDT | 0.68 | 42.87 | 47.48 | 100.62 |
| Interest | 6.23 | 7.55 | 8.86 | 8.87 |
| PBDT | -5.55 | 35.32 | 38.62 | 91.75 |
| Depreciation | 1.87 | 2.05 | 1.70 | 1.70 |
| Tax | 0.00 | 0.00 | 7.22 | -6.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 2.21 | 0.00 |
| Reported Profit After Tax | -7.42 | 33.27 | 27.49 | 96.05 |
| Extra-ordinary Items | 3.13 | 45.48 | 46.72 | -21.61 |
| Adjusted Profit After Extra-ordinary item | -10.55 | -12.21 | -19.23 | 117.66 |
| | | | | |
| EPS (Unit Curr.) | -1.06 | 4.77 | 3.94 | 13.77 |
| EPS (Adj) (Unit Curr.) | -1.06 | 4.77 | 3.94 | 13.77 |
| Calculated EPS (Unit Curr.) | -1.06 | 4.77 | 3.94 | 13.77 |
| Calculated EPS (Adj) (Unit Curr.) | -1.06 | 4.77 | 3.94 | 13.77 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.26 | 19.08 | 15.76 | 55.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.26 | 19.08 | 15.76 | 55.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 200.00 | 650.00 |
| Equity | 13.95 | 13.95 | 13.95 | 13.95 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.87 | 60.38 | 76.70 | 137.84 |
| PBDTM(%) | -7.06 | 49.75 | 62.39 | 125.68 |
| PATM(%) | -9.44 | 46.86 | 44.41 | 131.58 |