| Gross Sales | 6.64 | 10.29 | 33.67 | 53.82 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.17 | 0.44 | 0.42 | 0.75 |
| Total Income | 7.81 | 10.73 | 34.09 | 54.58 |
| Total Expenditure | 6.92 | 10.15 | 33.68 | 53.79 |
| PBIDT | 0.89 | 0.58 | 0.41 | 0.79 |
| Interest | 0.57 | 0.58 | 0.61 | 0.63 |
| PBDT | 0.32 | 0.00 | -0.20 | 0.16 |
| Depreciation | 1.05 | 1.02 | 1.00 | 0.98 |
| Tax | 0.00 | 0.00 | 0.00 | -0.14 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | 0.07 | -0.28 | 0.06 |
| Reported Profit After Tax | -0.63 | -1.08 | -0.92 | -0.74 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.63 | -1.08 | -0.92 | -0.74 |
| | | | | |
| EPS (Unit Curr.) | -0.34 | -0.58 | -0.05 | -0.41 |
| EPS (Adj) (Unit Curr.) | -0.34 | -0.58 | -0.05 | -0.41 |
| Calculated EPS (Unit Curr.) | -0.33 | -0.58 | -0.49 | -0.41 |
| Calculated EPS (Adj) (Unit Curr.) | -0.33 | -0.58 | -0.49 | -0.41 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.32 | -2.31 | -1.96 | -1.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.32 | -2.31 | -1.96 | -1.65 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.16 | 18.76 | 18.76 | 17.96 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 13.40 | 5.64 | 1.22 | 1.47 |
| PBDTM(%) | 4.82 | 0.00 | -0.59 | 0.30 |
| PATM(%) | -9.49 | -10.50 | -2.73 | -1.37 |