| Gross Sales | 0.70 | 0.22 | 0.26 | 2.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.27 | 0.16 | 0.00 | 0.00 |
| Total Income | 0.97 | 0.38 | 0.26 | 2.29 |
| Total Expenditure | 0.55 | 0.24 | 0.77 | 2.50 |
| PBIDT | 0.42 | 0.14 | -0.52 | -0.21 |
| Interest | 0.00 | 0.00 | 0.00 | 0.05 |
| PBDT | 0.42 | 0.14 | -0.52 | -0.26 |
| Depreciation | 0.00 | 0.00 | 0.00 | -0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.01 | 0.01 | 0.01 |
| Reported Profit After Tax | 0.43 | 0.14 | -0.52 | -0.24 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.43 | 0.14 | -0.52 | -0.24 |
| | | | | |
| EPS (Unit Curr.) | 0.46 | 0.15 | -0.57 | -0.78 |
| EPS (Adj) (Unit Curr.) | 0.46 | 0.15 | -0.57 | -0.78 |
| Calculated EPS (Unit Curr.) | 0.46 | 0.15 | -0.56 | -0.78 |
| Calculated EPS (Adj) (Unit Curr.) | 0.46 | 0.15 | -0.56 | -0.78 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.85 | 0.60 | -2.26 | -3.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.85 | 0.60 | -2.26 | -3.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.24 | 9.24 | 9.24 | 3.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 60.00 | 63.64 | -200.00 | -9.17 |
| PBDTM(%) | 60.00 | 63.64 | -200.00 | -11.35 |
| PATM(%) | 61.43 | 63.64 | -200.00 | -10.48 |