| Gross Sales | 0.25 | 0.10 | 0.05 | 0.10 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.02 | 0.00 | 0.00 |
| Total Income | 0.25 | 0.12 | 0.05 | 0.10 |
| Total Expenditure | 0.18 | 0.14 | 0.08 | 0.07 |
| PBIDT | 0.07 | -0.02 | -0.03 | 0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.07 | -0.02 | -0.03 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.00 | 0.01 | 0.00 |
| Reported Profit After Tax | 0.06 | -0.02 | -0.04 | 0.02 |
| Extra-ordinary Items | -0.02 | 0.02 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.08 | -0.04 | -0.04 | 0.02 |
| | | | | |
| EPS (Unit Curr.) | 0.12 | -0.03 | -0.08 | 0.05 |
| EPS (Adj) (Unit Curr.) | 0.12 | -0.03 | -0.08 | 0.05 |
| Calculated EPS (Unit Curr.) | 0.12 | -0.03 | -0.08 | 0.05 |
| Calculated EPS (Adj) (Unit Curr.) | 0.12 | -0.03 | -0.08 | 0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.46 | -0.13 | -0.33 | 0.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.46 | -0.13 | -0.33 | 0.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.47 | 5.47 | 5.47 | 5.47 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 28.00 | -20.00 | -60.00 | 30.00 |
| PBDTM(%) | 28.00 | -20.00 | -60.00 | 30.00 |
| PATM(%) | 24.00 | -20.00 | -80.00 | 20.00 |