| Gross Sales | 14.03 | 2.54 | 1.54 | 1.55 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.03 | 2.54 | 1.54 | 1.55 |
| Total Expenditure | 1.40 | 1.04 | 1.09 | 1.14 |
| PBIDT | 12.63 | 1.50 | 0.45 | 0.40 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 12.63 | 1.50 | 0.45 | 0.40 |
| Depreciation | 0.24 | 0.14 | 0.14 | 0.14 |
| Tax | 3.14 | 0.35 | 0.08 | 0.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 9.20 | 1.01 | 0.23 | 0.19 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 9.20 | 1.01 | 0.23 | 0.19 |
| | | | | |
| EPS (Unit Curr.) | 1.49 | 0.16 | 0.04 | 0.03 |
| EPS (Adj) (Unit Curr.) | 1.49 | 0.16 | 0.04 | 0.03 |
| Calculated EPS (Unit Curr.) | 1.49 | 0.16 | 0.08 | 0.07 |
| Calculated EPS (Adj) (Unit Curr.) | 1.49 | 0.16 | 0.08 | 0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.95 | 0.65 | 0.34 | 0.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.95 | 0.65 | 0.34 | 0.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 61.83 | 61.83 | 27.05 | 27.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 90.02 | 59.06 | 29.22 | 25.81 |
| PBDTM(%) | 90.02 | 59.06 | 29.22 | 25.81 |
| PATM(%) | 65.57 | 39.76 | 14.94 | 12.26 |