Gross Sales | 268.58 | 180.61 | 165.87 | 132.88 |
Other Operating Income | 0.89 | 0.14 | 0.80 | 0.08 |
Other Income | 3.80 | 0.99 | 1.19 | 1.67 |
Total Income | 273.28 | 181.74 | 167.85 | 134.62 |
Total Expenditure | 222.74 | 159.45 | 146.18 | 120.16 |
PBIDT | 50.54 | 22.29 | 21.67 | 14.46 |
Interest | 6.37 | 5.24 | 3.96 | 3.59 |
PBDT | 44.17 | 17.06 | 17.71 | 10.87 |
Depreciation | 4.31 | 4.68 | 4.83 | 4.79 |
Tax | 15.78 | -0.83 | 8.74 | 1.12 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -5.51 | 4.10 | -5.46 | 0.47 |
Reported Profit After Tax | 29.58 | 9.12 | 9.60 | 4.50 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 29.58 | 9.12 | 9.60 | 4.50 |
| | | | |
EPS (Unit Curr.) | 22.31 | 7.07 | 7.44 | 3.49 |
EPS (Adj) (Unit Curr.) | 22.31 | 7.07 | 7.44 | 3.49 |
Calculated EPS (Unit Curr.) | 20.11 | 7.07 | 7.45 | 3.49 |
Calculated EPS (Adj) (Unit Curr.) | 20.11 | 7.07 | 7.45 | 3.49 |
Calculated EPS (Ann.) (Unit Curr.) | 80.45 | 28.28 | 29.78 | 13.94 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 80.45 | 28.28 | 29.78 | 13.94 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 14.71 | 12.90 | 12.90 | 12.90 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 18.82 | 12.34 | 13.06 | 10.88 |
PBDTM(%) | 16.45 | 9.45 | 10.68 | 8.18 |
PATM(%) | 11.01 | 5.05 | 5.79 | 3.39 |