| Gross Sales | 0.82 | 2.21 | 1.79 | 2.52 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 0.82 | 2.21 | 1.79 | 2.53 |
| Total Expenditure | 21.28 | 13.02 | 15.62 | 7.71 |
| PBIDT | -20.47 | -10.81 | -13.82 | -5.18 |
| Interest | 1.95 | 1.88 | 1.63 | 1.58 |
| PBDT | -22.42 | -12.68 | -15.46 | -6.76 |
| Depreciation | 0.10 | 0.10 | 0.10 | 0.15 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.77 | -3.13 | -1.45 | 0.87 |
| Reported Profit After Tax | -16.74 | -9.65 | -14.10 | -7.78 |
| Extra-ordinary Items | 0.00 | -0.22 | -9.55 | -3.25 |
| Adjusted Profit After Extra-ordinary item | -16.74 | -9.43 | -4.55 | -4.53 |
| | | | | |
| EPS (Unit Curr.) | -1.50 | -0.86 | -1.26 | -0.69 |
| EPS (Adj) (Unit Curr.) | -1.50 | -0.86 | -1.26 | -0.69 |
| Calculated EPS (Unit Curr.) | -1.50 | -0.86 | -1.26 | -0.69 |
| Calculated EPS (Adj) (Unit Curr.) | -1.50 | -0.86 | -1.26 | -0.69 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.98 | -3.45 | -5.04 | -2.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.98 | -3.45 | -5.04 | -2.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 111.99 | 111.99 | 111.99 | 111.99 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2,496.34 | -489.14 | -772.07 | -205.56 |
| PBDTM(%) | -2,734.15 | -573.76 | -863.69 | -268.25 |
| PATM(%) | -2,041.46 | -436.65 | -787.71 | -308.73 |