| Gross Sales | 11.79 | 57.36 | 4.41 | 8.76 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.25 | 0.00 | 0.00 |
| Total Income | 11.79 | 57.62 | 4.41 | 8.77 |
| Total Expenditure | 11.62 | 51.82 | 3.98 | 10.25 |
| PBIDT | 0.17 | 5.79 | 0.42 | -1.49 |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 |
| PBDT | 0.17 | 5.79 | 0.42 | -1.49 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | -0.24 | 1.56 | 0.00 | -0.46 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.04 |
| Reported Profit After Tax | 0.41 | 4.23 | 0.42 | -0.99 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.41 | 4.23 | 0.42 | -0.99 |
| | | | | |
| EPS (Unit Curr.) | 0.01 | 1.90 | 0.19 | -0.45 |
| EPS (Adj) (Unit Curr.) | 0.01 | 1.27 | 0.01 | -0.03 |
| Calculated EPS (Unit Curr.) | 0.12 | 1.90 | 0.19 | -0.45 |
| Calculated EPS (Adj) (Unit Curr.) | 0.12 | 1.27 | 0.01 | -0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.49 | 7.62 | 0.75 | -1.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.49 | 5.08 | 0.05 | -0.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 33.32 | 22.21 | 22.21 | 22.21 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.44 | 10.09 | 9.52 | -17.01 |
| PBDTM(%) | 1.44 | 10.09 | 9.52 | -17.01 |
| PATM(%) | 3.48 | 7.37 | 9.52 | -11.30 |