| Gross Sales | 0.54 | 0.29 | 0.24 | 5.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.80 | 4.23 | 0.03 | 0.27 |
| Total Income | 5.34 | 4.52 | 0.26 | 5.32 |
| Total Expenditure | 5.77 | 5.81 | 0.70 | 78.39 |
| PBIDT | -0.43 | -1.29 | -0.44 | -73.08 |
| Interest | 0.00 | 0.01 | 0.01 | 0.01 |
| PBDT | -0.43 | -1.30 | -0.45 | -73.08 |
| Depreciation | 1.70 | 1.70 | 1.70 | 1.70 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.13 | -3.00 | -2.15 | -74.78 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.13 | -3.00 | -2.15 | -74.78 |
| | | | | |
| EPS (Unit Curr.) | -1.30 | -1.83 | -1.31 | -46.97 |
| EPS (Adj) (Unit Curr.) | -1.30 | -1.83 | -1.31 | -46.97 |
| Calculated EPS (Unit Curr.) | -1.30 | -1.83 | -1.31 | -45.61 |
| Calculated EPS (Adj) (Unit Curr.) | -1.30 | -1.83 | -1.31 | -45.61 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.20 | -7.32 | -5.23 | -182.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.20 | -7.32 | -5.23 | -182.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.40 | 16.40 | 16.40 | 16.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -79.63 | -444.83 | -183.33 | -1,450.00 |
| PBDTM(%) | -79.63 | -448.28 | -187.50 | -1,450.00 |
| PATM(%) | -394.44 | -1,034.48 | -895.83 | -1,483.73 |