| Gross Sales | 3.79 | 4.63 | 11.47 | 0.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.02 | 0.01 |
| Total Income | 3.79 | 4.63 | 11.50 | 0.04 |
| Total Expenditure | 2.23 | 2.68 | 26.58 | 1.29 |
| PBIDT | 1.56 | 1.95 | -15.08 | -1.25 |
| Interest | 0.74 | 0.90 | 0.92 | 0.95 |
| PBDT | 0.82 | 1.05 | -16.01 | -2.21 |
| Depreciation | 0.05 | 0.05 | 0.06 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 9.79 | 0.00 |
| Reported Profit After Tax | 0.77 | 0.99 | -25.85 | -2.24 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.77 | 0.99 | -25.85 | -2.24 |
| | | | | |
| EPS (Unit Curr.) | 0.07 | 0.17 | 4.50 | -0.39 |
| EPS (Adj) (Unit Curr.) | 0.07 | 0.17 | 4.50 | -0.39 |
| Calculated EPS (Unit Curr.) | 0.13 | 0.17 | -4.50 | -0.39 |
| Calculated EPS (Adj) (Unit Curr.) | 0.13 | 0.17 | -4.50 | -0.39 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.54 | 0.69 | -18.01 | -1.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.54 | 0.69 | -18.01 | -1.56 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.49 | 11.49 | 11.49 | 11.49 |
| Reserve & Surplus | -42.49 | -44.39 | -46.76 | -24.33 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 41.16 | 42.12 | -131.47 | -4,166.67 |
| PBDTM(%) | 21.64 | 22.68 | -139.58 | -7,366.67 |
| PATM(%) | 20.32 | 21.38 | -225.37 | -7,466.67 |