| Gross Sales | 16.27 | 23.03 | 16.14 | 30.44 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.00 | 0.03 | 0.01 |
| Total Income | 16.27 | 23.03 | 16.16 | 30.45 |
| Total Expenditure | 15.51 | 21.93 | 15.33 | 29.89 |
| PBIDT | 0.77 | 1.11 | 0.83 | 0.56 |
| Interest | 0.22 | 0.30 | 0.31 | 0.20 |
| PBDT | 0.55 | 0.80 | 0.52 | 0.36 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.05 |
| Tax | 0.17 | 0.20 | 0.13 | 0.11 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.02 |
| Reported Profit After Tax | 0.36 | 0.58 | 0.38 | 0.19 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.36 | 0.58 | 0.38 | 0.19 |
| | | | | |
| EPS (Unit Curr.) | 0.06 | 0.10 | 0.63 | 0.06 |
| EPS (Adj) (Unit Curr.) | 0.06 | 0.10 | 0.32 | 0.03 |
| Calculated EPS (Unit Curr.) | 0.06 | 0.10 | 0.13 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | 0.06 | 0.10 | 0.07 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.24 | 0.39 | 0.50 | 0.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.24 | 0.39 | 0.25 | 0.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 12.00 | 12.00 | 6.00 | 6.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.73 | 4.82 | 5.14 | 1.84 |
| PBDTM(%) | 3.38 | 3.47 | 3.22 | 1.18 |
| PATM(%) | 2.21 | 2.52 | 2.35 | 0.62 |