| Gross Sales | 0.14 | 0.24 | 0.25 | 0.14 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Income | 0.15 | 0.25 | 0.26 | 0.15 |
| Total Expenditure | 0.19 | 0.23 | 0.23 | 0.13 |
| PBIDT | -0.03 | 0.02 | 0.03 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.04 | 0.02 | 0.03 | 0.02 |
| Depreciation | 0.03 | 0.01 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.07 | 0.01 | 0.02 | 0.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.07 | 0.01 | 0.02 | 0.01 |
| | | | | |
| EPS (Unit Curr.) | -0.05 | 0.01 | 0.01 | 0.01 |
| EPS (Adj) (Unit Curr.) | -0.05 | 0.01 | 0.01 | 0.01 |
| Calculated EPS (Unit Curr.) | -0.05 | 0.00 | 0.01 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.05 | 0.00 | 0.01 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.19 | 0.02 | 0.05 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.19 | 0.02 | 0.05 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.10 | 15.10 | 15.10 | 15.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 11,107,651.00 | 11,107,651.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 73.56 | 73.56 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 3,992,301.00 | 3,992,301.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 26.44 | 26.44 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -21.43 | 8.33 | 12.00 | 14.29 |
| PBDTM(%) | -28.57 | 8.33 | 12.00 | 14.29 |
| PATM(%) | -50.00 | 4.17 | 8.00 | 7.14 |