| Gross Sales | 1.45 | 2.23 | 2.71 | 3.31 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.01 | 0.01 | 0.08 | -0.01 |
| Total Income | 1.44 | 2.24 | 2.79 | 3.30 |
| Total Expenditure | 1.85 | 2.05 | 2.28 | 3.18 |
| PBIDT | -0.40 | 0.19 | 0.51 | 0.12 |
| Interest | 0.06 | 0.08 | 0.04 | 0.05 |
| PBDT | -0.46 | 0.10 | 0.47 | 0.08 |
| Depreciation | 0.08 | 0.08 | 0.07 | 0.07 |
| Tax | 0.00 | 0.02 | 0.09 | 0.06 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.03 | 0.00 | -0.02 |
| Reported Profit After Tax | -0.54 | 0.03 | 0.30 | -0.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.54 | 0.03 | 0.30 | -0.04 |
| | | | | |
| EPS (Unit Curr.) | -0.03 | 0.00 | 0.02 | -0.17 |
| EPS (Adj) (Unit Curr.) | -0.03 | 0.00 | 0.02 | -0.17 |
| Calculated EPS (Unit Curr.) | -0.03 | 0.00 | 0.02 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | -0.03 | 0.00 | 0.02 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.14 | 0.01 | 0.08 | -0.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.14 | 0.01 | 0.08 | -0.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.57 | 15.57 | 15.57 | 15.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -27.59 | 8.52 | 18.82 | 3.63 |
| PBDTM(%) | -31.72 | 4.48 | 17.34 | 2.42 |
| PATM(%) | -37.24 | 1.35 | 11.07 | -1.21 |