| Gross Sales | 78.00 | 61.00 | 29.00 | 34.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 70.00 | 8.00 | 12.00 | 99.00 |
| Total Income | 148.00 | 69.00 | 41.00 | 133.00 |
| Total Expenditure | 73.00 | 52.00 | 23.00 | 30.00 |
| PBIDT | 75.00 | 17.00 | 18.00 | 103.00 |
| Interest | -2.00 | 1.00 | 1.00 | 1.00 |
| PBDT | 77.00 | 16.00 | 17.00 | 102.00 |
| Depreciation | 2.00 | 2.00 | 2.00 | 1.00 |
| Tax | 4.00 | 6.00 | 5.00 | 5.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.00 | 1.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 77.00 | 7.00 | 10.00 | 96.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 77.00 | 7.00 | 10.00 | 96.00 |
| | | | | |
| EPS (Unit Curr.) | 4.12 | 0.38 | 0.51 | 5.13 |
| EPS (Adj) (Unit Curr.) | 4.12 | 0.38 | 0.51 | 5.13 |
| Calculated EPS (Unit Curr.) | 4.05 | 0.37 | 0.53 | 5.05 |
| Calculated EPS (Adj) (Unit Curr.) | 4.05 | 0.37 | 0.53 | 5.05 |
| Calculated EPS (Ann.) (Unit Curr.) | 16.21 | 1.47 | 2.11 | 20.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.21 | 1.47 | 2.11 | 20.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 200.00 | 0.00 |
| Equity | 38.00 | 38.00 | 38.00 | 38.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 96.15 | 27.87 | 62.07 | 302.94 |
| PBDTM(%) | 98.72 | 26.23 | 58.62 | 300.00 |
| PATM(%) | 98.72 | 11.48 | 34.48 | 282.35 |