| Gross Sales | 32.00 | 30.00 | 33.00 | 35.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 12.00 | 9.00 | 85.00 | 9.00 |
| Total Income | 44.00 | 39.00 | 118.00 | 44.00 |
| Total Expenditure | 25.00 | 28.00 | 28.00 | 32.00 |
| PBIDT | 19.00 | 11.00 | 90.00 | 12.00 |
| Interest | 1.00 | 1.00 | 1.00 | 1.00 |
| PBDT | 18.00 | 10.00 | 89.00 | 11.00 |
| Depreciation | 1.00 | 1.00 | 2.00 | 1.00 |
| Tax | 6.00 | 1.00 | 4.00 | 1.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -1.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 11.00 | 9.00 | 83.00 | 9.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 11.00 | 9.00 | 83.00 | 9.00 |
| | | | | |
| EPS (Unit Curr.) | 0.59 | 0.50 | 4.39 | 0.50 |
| EPS (Adj) (Unit Curr.) | 0.59 | 0.50 | 4.39 | 0.50 |
| Calculated EPS (Unit Curr.) | 0.58 | 0.47 | 4.37 | 0.49 |
| Calculated EPS (Adj) (Unit Curr.) | 0.58 | 0.47 | 4.37 | 0.49 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.32 | 1.89 | 17.47 | 1.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.32 | 1.89 | 17.47 | 1.95 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 200.00 | 0.00 |
| Equity | 38.00 | 38.00 | 38.00 | 37.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 59.38 | 36.67 | 272.73 | 34.29 |
| PBDTM(%) | 56.25 | 33.33 | 269.70 | 31.43 |
| PATM(%) | 34.38 | 30.00 | 251.52 | 25.71 |