Gross Sales | 80.00 | 75.00 | 78.00 | 61.00 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 7.00 | 28.00 | 70.00 | 8.00 |
Total Income | 87.00 | 103.00 | 148.00 | 69.00 |
Total Expenditure | 68.00 | 65.00 | 73.00 | 52.00 |
PBIDT | 19.00 | 38.00 | 75.00 | 17.00 |
Interest | 1.00 | 1.00 | -2.00 | 1.00 |
PBDT | 18.00 | 37.00 | 77.00 | 16.00 |
Depreciation | 3.00 | 3.00 | 2.00 | 2.00 |
Tax | 1.00 | 1.00 | 4.00 | 6.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | -6.00 | 1.00 |
Reported Profit After Tax | 14.00 | 33.00 | 77.00 | 7.00 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 14.00 | 33.00 | 77.00 | 7.00 |
| | | | |
EPS (Unit Curr.) | 0.75 | 1.76 | 4.12 | 0.38 |
EPS (Adj) (Unit Curr.) | 0.75 | 1.76 | 4.12 | 0.38 |
Calculated EPS (Unit Curr.) | 0.74 | 1.74 | 4.05 | 0.37 |
Calculated EPS (Adj) (Unit Curr.) | 0.74 | 1.74 | 4.05 | 0.37 |
Calculated EPS (Ann.) (Unit Curr.) | 2.95 | 6.95 | 16.21 | 1.47 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.95 | 6.95 | 16.21 | 1.47 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 200.00 | 0.00 | 0.00 | 0.00 |
Equity | 38.00 | 38.00 | 38.00 | 38.00 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 23.75 | 50.67 | 96.15 | 27.87 |
PBDTM(%) | 22.50 | 49.33 | 98.72 | 26.23 |
PATM(%) | 17.50 | 44.00 | 98.72 | 11.48 |