| Gross Sales | 2.55 | 1.16 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.64 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.55 | 1.80 | 0.00 | 0.00 |
| Total Expenditure | 1.11 | 0.77 | 0.15 | 0.51 |
| PBIDT | 1.44 | 1.03 | -0.15 | -0.51 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 1.44 | 1.03 | -0.15 | -0.51 |
| Depreciation | 0.04 | 0.03 | 0.03 | 0.01 |
| Tax | 0.35 | 0.25 | 0.00 | -0.11 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.01 |
| Reported Profit After Tax | 1.05 | 0.75 | -0.17 | -0.42 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.05 | 0.75 | -0.17 | -0.42 |
| | | | | |
| EPS (Unit Curr.) | 2.35 | 2.46 | -0.57 | -1.38 |
| EPS (Adj) (Unit Curr.) | 2.35 | 2.46 | -0.57 | -1.38 |
| Calculated EPS (Unit Curr.) | 3.45 | 2.46 | -0.57 | -1.38 |
| Calculated EPS (Adj) (Unit Curr.) | 3.45 | 2.46 | -0.57 | -1.38 |
| Calculated EPS (Ann.) (Unit Curr.) | 13.79 | 9.83 | -2.28 | -5.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.79 | 9.83 | -2.28 | -5.53 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.05 | 3.05 | 3.05 | 3.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 56.47 | 88.79 | 0.00 | 0.00 |
| PBDTM(%) | 56.47 | 88.79 | 0.00 | 0.00 |
| PATM(%) | 41.18 | 64.66 | 0.00 | 0.00 |