| Gross Sales | 2.14 | 0.62 | 0.50 | 0.03 |
| Other Operating Income | 6.46 | 2.50 | 1.22 | 1.50 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.60 | 3.12 | 1.72 | 1.53 |
| Total Expenditure | 6.11 | 14.95 | 14.07 | 12.37 |
| PBIDT | 2.49 | -11.83 | -12.35 | -10.84 |
| Interest | 4.89 | 3.64 | 2.75 | 2.17 |
| PBDT | -2.39 | -15.47 | -15.10 | -13.01 |
| Depreciation | 0.12 | 0.12 | 0.12 | 0.12 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.52 | -15.59 | -15.22 | -13.13 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.52 | -15.59 | -15.22 | -13.13 |
| | | | | |
| EPS (Unit Curr.) | -0.17 | -0.99 | -1.00 | -0.87 |
| EPS (Adj) (Unit Curr.) | -0.16 | -0.94 | -0.95 | -0.83 |
| Calculated EPS (Unit Curr.) | -0.16 | -0.99 | -0.97 | -0.85 |
| Calculated EPS (Adj) (Unit Curr.) | -0.15 | -0.94 | -0.92 | -0.81 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.64 | -3.96 | -3.88 | -3.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.61 | -3.77 | -3.69 | -3.22 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.76 | 15.76 | 15.69 | 15.52 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 116.36 | -1,908.06 | -2,470.00 | -36,133.33 |
| PBDTM(%) | -111.68 | -2,495.16 | -3,020.00 | -43,366.67 |
| PATM(%) | -117.76 | -2,514.52 | -3,044.00 | -43,766.67 |