| Gross Sales | 36.03 | 44.54 | 35.48 | 45.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.47 | 92.89 | 0.21 | 0.22 |
| Total Income | 36.50 | 137.43 | 35.69 | 46.18 |
| Total Expenditure | 41.75 | 41.78 | 32.41 | 44.08 |
| PBIDT | -5.25 | 95.66 | 3.27 | 2.10 |
| Interest | 0.45 | 0.58 | 0.42 | 0.43 |
| PBDT | -5.70 | 95.08 | 2.86 | 1.67 |
| Depreciation | 0.67 | 0.52 | 0.46 | 0.50 |
| Tax | 0.00 | 0.54 | 0.65 | 0.46 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.11 | 23.33 | -0.01 | -0.16 |
| Reported Profit After Tax | -6.47 | 70.69 | 1.75 | 0.87 |
| Extra-ordinary Items | 0.00 | 69.05 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.47 | 1.64 | 1.75 | 0.87 |
| | | | | |
| EPS (Unit Curr.) | -1.15 | 12.55 | 0.31 | 0.38 |
| EPS (Adj) (Unit Curr.) | -1.15 | 12.55 | 0.12 | 0.15 |
| Calculated EPS (Unit Curr.) | -1.15 | 12.55 | 0.31 | 0.39 |
| Calculated EPS (Adj) (Unit Curr.) | -1.15 | 12.55 | 0.12 | 0.16 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.59 | 50.20 | 1.24 | 1.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.59 | 50.20 | 0.50 | 0.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.27 | 11.27 | 11.27 | 11.27 |
| Reserve & Surplus | 0.00 | 118.41 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -14.57 | 214.77 | 9.22 | 4.57 |
| PBDTM(%) | -15.82 | 213.47 | 8.06 | 3.63 |
| PATM(%) | -17.96 | 158.71 | 4.93 | 1.89 |