| Gross Sales | 0.10 | 9.03 | 17.75 | 39.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.61 | 0.29 | 0.23 | 0.01 |
| Total Income | 0.71 | 9.31 | 17.99 | 39.48 |
| Total Expenditure | 1.79 | 9.16 | 17.27 | 38.76 |
| PBIDT | -1.08 | 0.15 | 0.72 | 0.72 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -1.08 | 0.15 | 0.72 | 0.72 |
| Depreciation | 0.02 | 0.03 | 0.11 | 0.14 |
| Tax | 0.30 | 0.00 | 0.04 | 0.19 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.28 | 0.02 | 0.22 | -0.01 |
| Reported Profit After Tax | -1.68 | 0.10 | 0.34 | 0.40 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.68 | 0.10 | 0.34 | 0.40 |
| | | | | |
| EPS (Unit Curr.) | -0.15 | 0.01 | 0.32 | 0.04 |
| EPS (Adj) (Unit Curr.) | -0.15 | 0.01 | 0.32 | 0.04 |
| Calculated EPS (Unit Curr.) | -1.54 | 0.10 | 0.32 | 0.36 |
| Calculated EPS (Adj) (Unit Curr.) | -1.54 | 0.10 | 0.32 | 0.36 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.17 | 0.38 | 1.26 | 1.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.17 | 0.38 | 1.26 | 1.46 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.90 | 10.90 | 10.90 | 10.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1,080.00 | 1.66 | 4.06 | 1.82 |
| PBDTM(%) | -1,080.00 | 1.66 | 4.06 | 1.82 |
| PATM(%) | -1,680.00 | 1.11 | 1.92 | 1.01 |