| Gross Sales | 3.37 | 2.40 | 2.06 | 2.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.06 | 0.03 | 0.04 | 0.02 |
| Total Income | 3.42 | 2.43 | 2.10 | 2.67 |
| Total Expenditure | 2.83 | 2.90 | 2.79 | 3.00 |
| PBIDT | 0.60 | -0.47 | -0.69 | -0.33 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.60 | -0.47 | -0.69 | -0.33 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.58 | -0.49 | -0.70 | -0.35 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.58 | -0.49 | -0.70 | -0.35 |
| | | | | |
| EPS (Unit Curr.) | 0.21 | -0.15 | -0.22 | -0.11 |
| EPS (Adj) (Unit Curr.) | 0.21 | -0.15 | -0.22 | -0.11 |
| Calculated EPS (Unit Curr.) | 0.18 | -0.15 | -0.22 | -0.11 |
| Calculated EPS (Adj) (Unit Curr.) | 0.18 | -0.15 | -0.22 | -0.11 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.72 | -0.60 | -0.87 | -0.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.72 | -0.60 | -0.87 | -0.43 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 32.23 | 32.23 | 32.23 | 32.23 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 17.80 | -19.58 | -33.50 | -12.45 |
| PBDTM(%) | 17.80 | -19.58 | -33.50 | -12.45 |
| PATM(%) | 17.21 | -20.42 | -33.98 | -13.21 |