| Gross Sales | 117.76 | 118.96 | 157.16 | 110.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 50.41 | 51.08 | 46.94 | 47.88 |
| Total Income | 168.17 | 170.04 | 204.10 | 158.54 |
| Total Expenditure | 141.85 | 153.42 | 153.87 | 337.65 |
| PBIDT | 26.32 | 16.62 | 50.23 | -179.11 |
| Interest | 66.34 | 67.46 | 63.89 | 64.16 |
| PBDT | -40.02 | -50.84 | -13.66 | -243.27 |
| Depreciation | 8.88 | 9.30 | 9.60 | 10.75 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -48.90 | -60.14 | -23.26 | -254.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -197.75 |
| Adjusted Profit After Extra-ordinary item | -48.90 | -60.14 | -23.26 | -56.27 |
| | | | | |
| EPS (Unit Curr.) | -0.26 | -0.31 | -0.12 | -1.32 |
| EPS (Adj) (Unit Curr.) | -0.26 | -0.31 | -0.12 | -1.32 |
| Calculated EPS (Unit Curr.) | -0.27 | -0.33 | -0.13 | -1.38 |
| Calculated EPS (Adj) (Unit Curr.) | -0.27 | -0.33 | -0.13 | -1.38 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.06 | -1.31 | -0.51 | -5.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.06 | -1.31 | -0.51 | -5.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 184.13 | 184.13 | 184.13 | 184.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 22.35 | 13.97 | 31.96 | -161.86 |
| PBDTM(%) | -33.98 | -42.74 | -8.69 | -219.84 |
| PATM(%) | -41.53 | -50.55 | -14.80 | -229.55 |