| Gross Sales | 5.00 | 6.73 | 4.75 | 4.48 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.84 | 0.40 | 1.82 | 0.82 |
| Total Income | 5.84 | 7.13 | 6.57 | 5.30 |
| Total Expenditure | 6.14 | 6.95 | 5.89 | 4.86 |
| PBIDT | -0.30 | 0.19 | 0.68 | 0.44 |
| Interest | 0.00 | 0.00 | 0.02 | 0.00 |
| PBDT | -0.30 | 0.18 | 0.66 | 0.44 |
| Depreciation | 0.34 | 0.43 | 0.29 | 0.59 |
| Tax | 0.00 | 0.00 | 0.00 | 0.17 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.30 | -0.06 | -3.17 | 0.00 |
| Reported Profit After Tax | -0.34 | -0.19 | 3.54 | -0.32 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.34 | -0.19 | 3.54 | -0.32 |
| | | | | |
| EPS (Unit Curr.) | -0.67 | -0.37 | 0.45 | -0.04 |
| EPS (Adj) (Unit Curr.) | -0.67 | -0.37 | 0.45 | -0.04 |
| Calculated EPS (Unit Curr.) | -0.67 | -0.37 | 0.45 | -0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -0.67 | -0.37 | 0.45 | -0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.68 | -1.48 | 1.80 | -0.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.68 | -1.48 | 1.80 | -0.16 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1.00 | 1.00 | 15.79 | 15.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -6.00 | 2.82 | 14.32 | 9.82 |
| PBDTM(%) | -6.00 | 2.67 | 13.89 | 9.82 |
| PATM(%) | -6.80 | -2.82 | 74.53 | -7.14 |