| Gross Sales | 773.24 | 753.60 | 759.84 | 813.67 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 27.40 | 204.58 | 44.47 | 136.59 |
| Total Income | 800.64 | 958.18 | 804.31 | 950.26 |
| Total Expenditure | 813.94 | 1,155.34 | 790.75 | 1,075.75 |
| PBIDT | -13.30 | -197.16 | 13.56 | -125.49 |
| Interest | 13.93 | 17.20 | 22.21 | 19.25 |
| PBDT | -27.23 | -214.36 | -8.65 | -144.74 |
| Depreciation | 46.11 | 45.39 | 44.65 | 44.99 |
| Tax | -3.72 | 3.59 | 0.00 | 3.48 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -15.27 | 22.28 | -25.38 | 38.49 |
| Reported Profit After Tax | -54.35 | -285.62 | -27.92 | -231.70 |
| Extra-ordinary Items | 0.00 | -326.36 | 0.00 | -308.35 |
| Adjusted Profit After Extra-ordinary item | -54.35 | 40.74 | -27.92 | 76.65 |
| | | | | |
| EPS (Unit Curr.) | -3.06 | -16.06 | -1.57 | -13.05 |
| EPS (Adj) (Unit Curr.) | -3.06 | -16.06 | -1.57 | -13.05 |
| Calculated EPS (Unit Curr.) | -3.06 | -16.06 | -1.57 | -13.03 |
| Calculated EPS (Adj) (Unit Curr.) | -3.06 | -16.06 | -1.57 | -13.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -12.22 | -64.22 | -6.28 | -52.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -12.22 | -64.22 | -6.28 | -52.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.79 | 17.79 | 17.78 | 17.78 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1.72 | -26.16 | 1.78 | -15.42 |
| PBDTM(%) | -3.52 | -28.44 | -1.14 | -17.79 |
| PATM(%) | -7.03 | -37.90 | -3.67 | -28.48 |