| Gross Sales | 0.85 | 1.11 | 1.07 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.00 | 0.06 | 0.00 |
| Total Income | 0.88 | 1.11 | 1.13 | 0.00 |
| Total Expenditure | 1.17 | 1.30 | 1.97 | 0.00 |
| PBIDT | -0.29 | -0.18 | -0.84 | 0.00 |
| Interest | 0.15 | 0.26 | 0.00 | 0.00 |
| PBDT | -0.44 | -0.45 | -0.84 | 0.00 |
| Depreciation | 0.09 | 0.12 | 0.11 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.10 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.53 | -0.66 | -0.95 | 0.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.53 | -0.66 | -0.95 | 0.00 |
| | | | | |
| EPS (Unit Curr.) | -3.79 | -4.73 | -6.81 | 0.00 |
| EPS (Adj) (Unit Curr.) | -3.79 | -4.73 | -6.81 | 0.00 |
| Calculated EPS (Unit Curr.) | -3.79 | -4.73 | -6.80 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | -3.79 | -4.73 | -6.80 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -15.16 | -18.91 | -27.19 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -15.16 | -18.91 | -27.19 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1.40 | 1.40 | 1.40 | 1.40 |
| Reserve & Surplus | 1.48 | 2.01 | 2.67 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -34.12 | -16.22 | -78.50 | 0.00 |
| PBDTM(%) | -51.76 | -40.54 | -78.50 | 0.00 |
| PATM(%) | -62.35 | -59.46 | -88.79 | 0.00 |