| Gross Sales | 2.47 | 1.79 | 0.30 | 0.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.03 | 0.02 | 0.00 |
| Total Income | 2.49 | 1.82 | 0.32 | 0.29 |
| Total Expenditure | 6.44 | 2.29 | 1.12 | 1.24 |
| PBIDT | -3.95 | -0.47 | -0.80 | -0.95 |
| Interest | 0.99 | 0.84 | 0.16 | 0.17 |
| PBDT | -4.94 | -1.31 | -0.96 | -1.13 |
| Depreciation | 0.96 | 0.71 | 0.21 | 0.07 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.34 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -5.55 | -2.02 | -1.17 | -1.19 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.55 | -2.02 | -1.17 | -1.19 |
| | | | | |
| EPS (Unit Curr.) | -1.05 | -0.31 | -0.21 | -0.23 |
| EPS (Adj) (Unit Curr.) | -1.05 | -0.31 | -0.21 | -0.23 |
| Calculated EPS (Unit Curr.) | -1.06 | -0.39 | -0.23 | -0.23 |
| Calculated EPS (Adj) (Unit Curr.) | -1.06 | -0.39 | -0.23 | -0.23 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.23 | -1.57 | -0.91 | -0.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.23 | -1.57 | -0.91 | -0.92 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 52.54 | 51.51 | 51.51 | 51.51 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -159.92 | -26.26 | -266.67 | -327.59 |
| PBDTM(%) | -200.00 | -73.18 | -320.00 | -389.66 |
| PATM(%) | -224.70 | -112.85 | -390.00 | -410.34 |