| Gross Sales | 2,669.38 | 2,678.22 | 2,334.56 | 2,248.99 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 8.95 | 14.00 | 16.14 | 20.39 |
| Total Income | 2,678.33 | 2,692.22 | 2,350.70 | 2,269.38 |
| Total Expenditure | 2,359.87 | 2,356.33 | 2,045.09 | 1,960.89 |
| PBIDT | 318.46 | 335.89 | 305.61 | 308.49 |
| Interest | 3.13 | 2.28 | 1.51 | 0.68 |
| PBDT | 315.33 | 333.61 | 304.10 | 307.82 |
| Depreciation | 86.03 | 81.86 | 81.41 | 74.25 |
| Tax | 63.79 | 64.54 | 59.34 | 57.97 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.17 | -0.37 | -2.47 | 1.51 |
| Reported Profit After Tax | 170.68 | 187.58 | 165.82 | 174.08 |
| Extra-ordinary Items | -14.90 | 0.00 | 0.00 | -12.94 |
| Adjusted Profit After Extra-ordinary item | 185.58 | 187.58 | 165.82 | 187.02 |
| | | | | |
| EPS (Unit Curr.) | 12.13 | 13.33 | 11.79 | 12.38 |
| EPS (Adj) (Unit Curr.) | 12.13 | 13.33 | 11.79 | 12.38 |
| Calculated EPS (Unit Curr.) | 12.13 | 13.34 | 11.79 | 12.38 |
| Calculated EPS (Adj) (Unit Curr.) | 12.13 | 13.34 | 11.79 | 12.38 |
| Calculated EPS (Ann.) (Unit Curr.) | 48.54 | 53.34 | 47.15 | 49.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 48.54 | 53.34 | 47.15 | 49.50 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 140.66 | 140.66 | 140.66 | 140.66 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 11.93 | 12.54 | 13.09 | 13.72 |
| PBDTM(%) | 11.81 | 12.46 | 13.03 | 13.69 |
| PATM(%) | 6.39 | 7.00 | 7.10 | 7.74 |