| Gross Sales | 0.04 | 0.50 | 0.00 | 0.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.65 | 3.10 | 1.82 | 0.67 |
| Total Income | 0.69 | 3.60 | 1.82 | 0.69 |
| Total Expenditure | 1.04 | 1.25 | 1.85 | 1.10 |
| PBIDT | -0.35 | 2.35 | -0.03 | -0.41 |
| Interest | 0.66 | 0.34 | 0.64 | 0.68 |
| PBDT | -1.00 | 2.01 | -0.67 | -1.09 |
| Depreciation | 0.19 | 0.58 | 0.63 | 0.64 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.32 | -0.23 | -0.53 | -0.22 |
| Reported Profit After Tax | -0.87 | 1.67 | -0.77 | -1.52 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.87 | 1.67 | -0.77 | -1.52 |
| | | | | |
| EPS (Unit Curr.) | -0.99 | 1.90 | -0.88 | -1.74 |
| EPS (Adj) (Unit Curr.) | -0.99 | 1.90 | -0.88 | -1.74 |
| Calculated EPS (Unit Curr.) | -1.00 | 1.91 | -0.88 | -1.74 |
| Calculated EPS (Adj) (Unit Curr.) | -1.00 | 1.91 | -0.88 | -1.74 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.98 | 7.62 | -3.53 | -6.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.98 | 7.62 | -3.53 | -6.97 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.74 | 8.74 | 8.74 | 8.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -875.00 | 470.00 | 0.00 | -1,366.67 |
| PBDTM(%) | -2,500.00 | 402.00 | 0.00 | -3,633.33 |
| PATM(%) | -2,175.00 | 334.00 | 0.00 | -5,066.67 |