| Gross Sales | 8.04 | 5.07 | 9.19 | 16.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.92 | 3.60 | 3.57 | 2.77 |
| Total Income | 10.96 | 8.67 | 12.76 | 19.68 |
| Total Expenditure | 3.78 | 5.70 | 4.40 | 17.81 |
| PBIDT | 7.18 | 2.96 | 8.35 | 1.87 |
| Interest | 7.23 | 8.16 | 8.06 | 0.86 |
| PBDT | -0.05 | -5.19 | 0.30 | 1.01 |
| Depreciation | 0.14 | 0.14 | 0.14 | 0.22 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.00 | -1.35 | -0.63 | 1.49 |
| Reported Profit After Tax | -2.18 | -3.97 | 0.78 | -0.70 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -5.20 |
| Adjusted Profit After Extra-ordinary item | -2.18 | -3.97 | 0.78 | 4.50 |
| | | | | |
| EPS (Unit Curr.) | -0.09 | -0.15 | 0.03 | -0.03 |
| EPS (Adj) (Unit Curr.) | -0.09 | -0.15 | 0.03 | -0.03 |
| Calculated EPS (Unit Curr.) | -0.08 | -0.15 | 0.03 | -0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.08 | -0.15 | 0.03 | -0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.33 | -0.61 | 0.12 | -0.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.33 | -0.61 | 0.12 | -0.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 260.40 | 260.40 | 260.40 | 260.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 89.30 | 58.38 | 90.86 | 11.07 |
| PBDTM(%) | -0.62 | -102.37 | 3.26 | 5.98 |
| PATM(%) | -27.11 | -78.30 | 8.49 | -4.14 |