| Gross Sales | 1.32 | 7.43 | 4.54 | 5.22 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.86 | 1.43 | 0.80 | 0.65 |
| Total Income | 2.17 | 8.86 | 5.35 | 5.87 |
| Total Expenditure | 2.63 | 6.28 | 4.17 | 6.78 |
| PBIDT | -0.46 | 2.58 | 1.17 | -0.91 |
| Interest | 0.96 | 1.12 | 1.31 | 0.12 |
| PBDT | -1.42 | 1.46 | -0.13 | -1.03 |
| Depreciation | 0.08 | 0.08 | 0.08 | 0.10 |
| Tax | 0.00 | 0.00 | 0.00 | 0.03 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | 0.54 | 0.39 | -0.27 |
| Reported Profit After Tax | -1.67 | 0.84 | -0.61 | -0.89 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.67 | 0.84 | -0.61 | -0.89 |
| | | | | |
| EPS (Unit Curr.) | -0.03 | 0.01 | -0.09 | -0.06 |
| EPS (Adj) (Unit Curr.) | -0.03 | 0.01 | -0.01 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.03 | 0.01 | -0.09 | -0.14 |
| Calculated EPS (Adj) (Unit Curr.) | -0.03 | 0.01 | -0.01 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.10 | 0.05 | -0.38 | -0.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.10 | 0.05 | -0.04 | -0.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 64.85 | 64.85 | 64.85 | 63.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -34.85 | 34.72 | 25.77 | -17.43 |
| PBDTM(%) | -107.58 | 19.65 | -2.86 | -19.73 |
| PATM(%) | -126.52 | 11.31 | -13.44 | -17.05 |