| Gross Sales | 0.00 | 5.69 | 11.11 | 60.58 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -1.19 | 1.29 | 1.38 | 18.79 |
| Total Income | -1.19 | 6.98 | 12.49 | 79.37 |
| Total Expenditure | 14.14 | 9.05 | 22.22 | 88.42 |
| PBIDT | -15.33 | -2.08 | -9.73 | -9.05 |
| Interest | 7.96 | 9.82 | 6.49 | 8.61 |
| PBDT | -23.29 | -11.90 | -16.23 | -17.67 |
| Depreciation | 6.15 | 6.19 | 6.03 | 6.22 |
| Tax | 0.00 | 0.00 | 0.00 | 0.38 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | -0.06 | -3.99 | -13.28 |
| Reported Profit After Tax | -29.46 | -18.03 | -18.27 | -10.98 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 15.93 |
| Adjusted Profit After Extra-ordinary item | -29.46 | -18.03 | -18.27 | -26.91 |
| | | | | |
| EPS (Unit Curr.) | -8.98 | -11.06 | -5.57 | -3.46 |
| EPS (Adj) (Unit Curr.) | -8.98 | -11.06 | -5.57 | -3.46 |
| Calculated EPS (Unit Curr.) | -8.98 | -5.49 | -5.57 | -3.35 |
| Calculated EPS (Adj) (Unit Curr.) | -8.98 | -5.49 | -5.57 | -3.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -35.90 | -21.97 | -22.26 | -13.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -35.90 | -21.97 | -22.26 | -13.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 32.82 | 32.82 | 32.82 | 32.82 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | -36.56 | -87.58 | -14.94 |
| PBDTM(%) | 0.00 | -209.14 | -146.08 | -29.17 |
| PATM(%) | 0.00 | -316.87 | -164.45 | -18.12 |