| Gross Sales | 5.69 | 11.11 | 60.58 | 62.98 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.29 | 1.38 | 18.79 | 1.15 |
| Total Income | 6.98 | 12.49 | 79.37 | 64.13 |
| Total Expenditure | 9.05 | 22.22 | 88.42 | 73.10 |
| PBIDT | -2.08 | -9.73 | -9.05 | -8.97 |
| Interest | 9.82 | 6.49 | 8.61 | 7.08 |
| PBDT | -11.90 | -16.23 | -17.67 | -16.05 |
| Depreciation | 6.19 | 6.03 | 6.22 | -0.20 |
| Tax | 0.00 | 0.00 | 0.38 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -3.99 | -13.28 | 0.30 |
| Reported Profit After Tax | -18.03 | -18.27 | -10.98 | -16.15 |
| Extra-ordinary Items | 0.00 | 0.00 | 15.93 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -18.03 | -18.27 | -26.91 | -16.15 |
| | | | | |
| EPS (Unit Curr.) | -11.06 | -5.57 | -3.46 | -5.17 |
| EPS (Adj) (Unit Curr.) | -11.06 | -5.57 | -3.46 | -5.17 |
| Calculated EPS (Unit Curr.) | -5.49 | -5.57 | -3.35 | -4.92 |
| Calculated EPS (Adj) (Unit Curr.) | -5.49 | -5.57 | -3.35 | -4.92 |
| Calculated EPS (Ann.) (Unit Curr.) | -21.97 | -22.26 | -13.39 | -19.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -21.97 | -22.26 | -13.39 | -19.68 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 32.82 | 32.82 | 32.82 | 32.82 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -36.56 | -87.58 | -14.94 | -14.24 |
| PBDTM(%) | -209.14 | -146.08 | -29.17 | -25.48 |
| PATM(%) | -316.87 | -164.45 | -18.12 | -25.64 |