| Gross Sales | 0.13 | 0.13 | 0.17 | 0.21 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.40 | 92.43 | 5.86 | 9.17 |
| Total Income | 4.53 | 92.56 | 6.03 | 9.38 |
| Total Expenditure | 0.72 | 1.23 | 1.32 | 1.18 |
| PBIDT | 3.81 | 91.33 | 4.70 | 8.20 |
| Interest | 23.73 | 14.05 | 33.04 | 14.39 |
| PBDT | -19.91 | 77.28 | -28.34 | -6.19 |
| Depreciation | 0.53 | 0.53 | 0.52 | 0.13 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -20.44 | 76.76 | -28.86 | -6.32 |
| Extra-ordinary Items | 0.98 | 87.31 | 3.55 | 8.12 |
| Adjusted Profit After Extra-ordinary item | -21.42 | -10.55 | -32.41 | -14.44 |
| | | | | |
| EPS (Unit Curr.) | -0.10 | 0.38 | -0.14 | -0.03 |
| EPS (Adj) (Unit Curr.) | -0.10 | 0.38 | -0.14 | -0.03 |
| Calculated EPS (Unit Curr.) | -0.10 | 0.38 | -0.14 | -0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.10 | 0.38 | -0.14 | -0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.41 | 1.54 | -0.58 | -0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.41 | 1.54 | -0.58 | -0.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1,198.22 | 1,198.22 | 1,198.22 | 1,198.22 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 6.00 | 6.00 | 6.00 | 6.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2,930.77 | 70,253.85 | 2,764.71 | 3,904.76 |
| PBDTM(%) | -15,315.38 | 59,446.15 | -16,670.59 | -2,947.62 |
| PATM(%) | -15,723.08 | 59,046.15 | -16,976.47 | -3,009.52 |