| Gross Sales | 67.04 | 133.85 | 182.78 | 163.14 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 10.66 | 50.52 | 10.97 | 7.21 |
| Total Income | 77.69 | 184.36 | 193.75 | 170.35 |
| Total Expenditure | 78.43 | 774.38 | 139.31 | 139.51 |
| PBIDT | -0.74 | -590.01 | 54.44 | 30.84 |
| Interest | 15.10 | 15.35 | 20.55 | 20.12 |
| PBDT | -15.83 | -605.36 | 33.89 | 10.72 |
| Depreciation | 14.18 | 18.86 | 38.18 | 37.51 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -30.02 | -624.22 | -4.29 | -26.79 |
| Extra-ordinary Items | 0.00 | -672.09 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -30.02 | 47.87 | -4.29 | -26.79 |
| | | | | |
| EPS (Unit Curr.) | -6.84 | -142.24 | -0.98 | -6.10 |
| EPS (Adj) (Unit Curr.) | -6.84 | -142.24 | -0.98 | -6.10 |
| Calculated EPS (Unit Curr.) | -6.84 | -142.24 | -0.98 | -6.10 |
| Calculated EPS (Adj) (Unit Curr.) | -6.84 | -142.24 | -0.98 | -6.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -27.36 | -568.98 | -3.91 | -24.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -27.36 | -568.98 | -3.91 | -24.42 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 43.88 | 43.88 | 43.88 | 43.88 |
| Reserve & Surplus | 0.00 | 0.00 | 439.81 | 444.34 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1.10 | -440.80 | 29.78 | 18.90 |
| PBDTM(%) | -23.61 | -452.27 | 18.54 | 6.57 |
| PATM(%) | -44.78 | -466.36 | -2.35 | -16.42 |