| Gross Sales | 2.86 | 1.42 | 0.07 | 0.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.87 | 1.42 | 0.07 | 0.03 |
| Total Expenditure | 6.31 | 2.45 | 1.08 | 0.83 |
| PBIDT | -3.43 | -1.02 | -1.01 | -0.81 |
| Interest | 0.59 | 0.44 | 0.24 | 0.00 |
| PBDT | -4.03 | -1.46 | -1.25 | -0.81 |
| Depreciation | 0.51 | 0.59 | 0.04 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -4.54 | -2.05 | -1.29 | -0.81 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.54 | -2.05 | -1.29 | -0.81 |
| | | | | |
| EPS (Unit Curr.) | -2.19 | -0.53 | -0.67 | -0.42 |
| EPS (Adj) (Unit Curr.) | -2.19 | -0.31 | -0.39 | -0.24 |
| Calculated EPS (Unit Curr.) | -1.90 | -1.07 | -0.67 | -0.42 |
| Calculated EPS (Adj) (Unit Curr.) | -1.90 | -0.62 | -0.39 | -0.24 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.58 | -4.27 | -2.69 | -1.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.58 | -2.47 | -1.56 | -0.97 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.95 | 19.16 | 19.16 | 19.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 5,639,729.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 29.43 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 13,522,186.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 100.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 70.57 |
| | | | | |
| PBIDTM(%) | -119.93 | -71.83 | -1,442.86 | -2,700.00 |
| PBDTM(%) | -140.91 | -102.82 | -1,785.71 | -2,700.00 |
| PATM(%) | -158.74 | -144.37 | -1,842.86 | -2,700.00 |