| Gross Sales | 3.91 | 0.48 | 2.86 | 1.42 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | 0.06 | 0.01 | 0.00 |
| Total Income | 3.96 | 0.54 | 2.87 | 1.42 |
| Total Expenditure | 4.56 | 3.06 | 6.31 | 2.45 |
| PBIDT | -0.60 | -2.52 | -3.43 | -1.02 |
| Interest | 0.35 | 0.35 | 0.59 | 0.44 |
| PBDT | -0.94 | -2.87 | -4.03 | -1.46 |
| Depreciation | 1.15 | 1.24 | 0.51 | 0.59 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.09 | -4.11 | -4.54 | -2.05 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.09 | -4.11 | -4.54 | -2.05 |
| | | | | |
| EPS (Unit Curr.) | -0.49 | -0.98 | -2.19 | -0.53 |
| EPS (Adj) (Unit Curr.) | -0.49 | -0.98 | -2.19 | -0.31 |
| Calculated EPS (Unit Curr.) | -0.50 | -1.72 | -1.90 | -1.07 |
| Calculated EPS (Adj) (Unit Curr.) | -0.50 | -1.72 | -1.90 | -0.62 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.00 | -6.87 | -7.58 | -4.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.00 | -6.87 | -7.58 | -2.47 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 41.78 | 23.95 | 23.95 | 19.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -15.35 | -525.00 | -119.93 | -71.83 |
| PBDTM(%) | -24.04 | -597.92 | -140.91 | -102.82 |
| PATM(%) | -53.45 | -856.25 | -158.74 | -144.37 |