| Gross Sales | 0.65 | 0.30 | 0.80 | 2.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.72 | 0.73 | 0.80 | 2.20 |
| Total Income | 1.37 | 1.03 | 1.60 | 4.20 |
| Total Expenditure | 0.28 | 0.11 | 0.42 | 0.10 |
| PBIDT | 1.09 | 0.92 | 1.18 | 4.10 |
| Interest | 1.07 | 0.89 | 0.97 | 2.77 |
| PBDT | 0.02 | 0.02 | 0.21 | 1.33 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.01 | 0.01 | 0.19 | 1.32 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.01 | 0.01 | 0.19 | 1.32 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.01 |
| EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 186.46 | 186.46 | 186.46 | 186.46 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 167.69 | 306.67 | 147.50 | 205.00 |
| PBDTM(%) | 3.08 | 6.67 | 26.25 | 66.50 |
| PATM(%) | 1.54 | 3.33 | 23.75 | 66.00 |