| Gross Sales | 8.00 | 5.79 | 69.16 | 13.73 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.11 | 0.00 | 3.92 | 0.02 |
| Total Income | 8.11 | 5.79 | 73.07 | 13.75 |
| Total Expenditure | 8.02 | 4.85 | 68.61 | 9.60 |
| PBIDT | 0.09 | 0.94 | 4.46 | 4.15 |
| Interest | 0.32 | 0.00 | 0.26 | 0.31 |
| PBDT | -0.24 | 0.94 | 4.20 | 3.83 |
| Depreciation | 0.15 | 0.02 | 0.03 | 0.12 |
| Tax | -0.10 | 0.23 | 0.98 | 0.94 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.06 | -0.01 |
| Reported Profit After Tax | -0.29 | 0.69 | 3.24 | 2.79 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.29 | 0.69 | 3.24 | 2.79 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | 0.01 | 0.04 | 0.41 |
| EPS (Adj) (Unit Curr.) | 0.00 | 0.01 | 0.04 | 0.41 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.01 | 0.04 | 3.05 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.01 | 0.04 | 3.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.01 | 0.03 | 0.14 | 12.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.01 | 0.03 | 0.14 | 12.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 147.62 | 91.37 | 91.37 | 9.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.13 | 16.23 | 6.45 | 30.23 |
| PBDTM(%) | -3.00 | 16.23 | 6.07 | 27.90 |
| PATM(%) | -3.63 | 11.92 | 4.68 | 20.32 |