| Gross Sales | 0.00 | 0.00 | 0.07 | 3.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.03 | 0.32 | 0.23 |
| Total Income | 0.01 | 0.03 | 0.39 | 3.89 |
| Total Expenditure | 0.18 | 0.26 | 0.37 | 3.56 |
| PBIDT | -0.17 | -0.22 | 0.02 | 0.32 |
| Interest | 0.05 | 0.07 | 0.07 | 0.12 |
| PBDT | -0.23 | -0.29 | -0.05 | 0.20 |
| Depreciation | 0.08 | 0.08 | 0.08 | -0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.03 | -0.03 | 0.05 |
| Reported Profit After Tax | -0.27 | -0.34 | -0.10 | 0.15 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.27 | -0.34 | -0.10 | 0.15 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | -0.01 | 0.00 | 0.23 |
| EPS (Adj) (Unit Curr.) | 0.00 | -0.01 | 0.00 | 0.20 |
| Calculated EPS (Unit Curr.) | 0.00 | -0.01 | 0.00 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | -0.01 | 0.00 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.02 | -0.02 | -0.02 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.02 | -0.02 | -0.02 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 66.62 | 66.62 | 22.21 | 22.21 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 2.97 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 0.00 | 28.57 | 8.74 |
| PBDTM(%) | 0.00 | 0.00 | -71.43 | 5.46 |
| PATM(%) | 0.00 | 0.00 | -142.86 | 4.10 |