| Gross Sales | 14.51 | 119.94 | 47.68 | 80.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.40 | 0.09 |
| Total Income | 14.51 | 119.94 | 48.07 | 80.42 |
| Total Expenditure | 9.55 | 118.10 | 46.19 | 72.04 |
| PBIDT | 4.96 | 1.84 | 1.89 | 8.38 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 4.96 | 1.84 | 1.89 | 8.38 |
| Depreciation | 0.07 | 0.11 | 0.11 | 0.10 |
| Tax | 1.23 | 0.33 | 0.46 | 2.15 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.02 | -0.02 | -0.01 |
| Reported Profit After Tax | 3.66 | 1.41 | 1.34 | 6.15 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.66 | 1.41 | 1.34 | 6.15 |
| | | | | |
| EPS (Unit Curr.) | 0.03 | 0.08 | 0.08 | 0.52 |
| EPS (Adj) (Unit Curr.) | 0.03 | 0.08 | 0.01 | 0.09 |
| Calculated EPS (Unit Curr.) | 0.03 | 0.01 | 0.06 | 0.53 |
| Calculated EPS (Adj) (Unit Curr.) | 0.03 | 0.01 | 0.01 | 0.09 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.11 | 0.04 | 0.23 | 2.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.11 | 0.04 | 0.04 | 0.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 139.24 | 139.24 | 23.21 | 11.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 34.18 | 1.53 | 3.96 | 10.43 |
| PBDTM(%) | 34.18 | 1.53 | 3.96 | 10.43 |
| PATM(%) | 25.22 | 1.18 | 2.81 | 7.66 |