| Gross Sales | 12.43 | 11.09 | 9.98 | 15.89 |
| Other Operating Income | 1.00 | 0.85 | 0.67 | 0.91 |
| Other Income | 0.00 | 0.03 | 0.01 | 0.01 |
| Total Income | 13.43 | 11.97 | 10.66 | 16.82 |
| Total Expenditure | 12.93 | 32.16 | 12.71 | 18.05 |
| PBIDT | 0.50 | -20.20 | -2.05 | -1.23 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.50 | -20.20 | -2.05 | -1.23 |
| Depreciation | 0.85 | 0.65 | 2.65 | 1.66 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -3.83 | 0.58 | -0.49 |
| Reported Profit After Tax | -0.35 | -17.02 | -5.28 | -2.39 |
| Extra-ordinary Items | 0.00 | -18.95 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.35 | 1.93 | -5.28 | -2.39 |
| | | | | |
| EPS (Unit Curr.) | -0.42 | -20.75 | -6.44 | -2.92 |
| EPS (Adj) (Unit Curr.) | -0.42 | -20.75 | -6.44 | -2.92 |
| Calculated EPS (Unit Curr.) | -0.42 | -20.75 | -6.44 | -2.92 |
| Calculated EPS (Adj) (Unit Curr.) | -0.42 | -20.75 | -6.44 | -2.92 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.69 | -82.99 | -25.74 | -11.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.69 | -82.99 | -25.74 | -11.68 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.20 | 8.20 | 8.20 | 8.20 |
| Reserve & Surplus | -417.30 | -17.02 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.02 | -182.15 | -20.54 | -7.74 |
| PBDTM(%) | 4.02 | -182.15 | -20.54 | -7.74 |
| PATM(%) | -2.82 | -153.47 | -52.91 | -15.04 |