| Gross Sales | 789.28 | 757.19 | 960.94 | 1,011.57 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 14.09 | 15.76 | 21.01 | 13.04 |
| Total Income | 803.37 | 772.95 | 981.95 | 1,024.61 |
| Total Expenditure | 790.38 | 800.15 | 816.27 | 863.88 |
| PBIDT | 12.99 | -27.20 | 165.68 | 160.73 |
| Interest | 47.74 | 42.52 | 37.62 | 35.57 |
| PBDT | -34.75 | -69.72 | 128.06 | 125.16 |
| Depreciation | 28.14 | 23.08 | 21.19 | 20.90 |
| Tax | 0.00 | -26.70 | 19.04 | 19.45 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -20.55 | 6.49 | 9.35 | 9.93 |
| Reported Profit After Tax | -42.34 | -72.59 | 78.48 | 74.88 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -42.34 | -72.59 | 78.48 | 74.88 |
| | | | | |
| EPS (Unit Curr.) | -0.29 | -0.50 | 0.54 | 0.52 |
| EPS (Adj) (Unit Curr.) | -0.29 | -0.50 | 0.54 | 0.52 |
| Calculated EPS (Unit Curr.) | -0.29 | -0.50 | 0.54 | 0.52 |
| Calculated EPS (Adj) (Unit Curr.) | -0.29 | -0.50 | 0.54 | 0.52 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.17 | -2.01 | 2.18 | 2.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.17 | -2.01 | 2.18 | 2.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 144.21 | 144.21 | 144.20 | 144.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.65 | -3.59 | 17.24 | 15.89 |
| PBDTM(%) | -4.40 | -9.21 | 13.33 | 12.37 |
| PATM(%) | -5.36 | -9.59 | 8.17 | 7.40 |