| Gross Sales | 2.80 | 0.00 | 2.96 | 11.50 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 1.03 | 0.75 |
| Total Income | 2.80 | 0.00 | 3.99 | 12.25 |
| Total Expenditure | 5.91 | 0.61 | 2.94 | 9.33 |
| PBIDT | -3.11 | -0.61 | 1.05 | 2.91 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -3.11 | -0.61 | 1.05 | 2.91 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.26 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.11 | -0.61 | 0.78 | 2.91 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.11 | -0.61 | 0.78 | 2.91 |
| | | | | |
| EPS (Unit Curr.) | -1.41 | -0.28 | 0.35 | 1.32 |
| EPS (Adj) (Unit Curr.) | -1.41 | -0.28 | 0.35 | 1.32 |
| Calculated EPS (Unit Curr.) | -1.41 | -0.28 | 0.35 | 1.32 |
| Calculated EPS (Adj) (Unit Curr.) | -1.41 | -0.28 | 0.35 | 1.32 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.63 | -1.10 | 1.42 | 5.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.63 | -1.10 | 1.42 | 5.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 22.08 | 22.08 | 22.08 | 22.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -111.07 | 0.00 | 35.47 | 25.30 |
| PBDTM(%) | -111.07 | 0.00 | 35.47 | 25.30 |
| PATM(%) | -111.07 | 0.00 | 26.35 | 25.30 |