| Gross Sales | 0.26 | 0.24 | 0.24 | 0.24 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.32 | 0.75 | 1.35 | 1.78 |
| Total Income | 1.58 | 0.99 | 1.59 | 2.02 |
| Total Expenditure | 2.62 | 2.76 | 2.51 | 3.37 |
| PBIDT | -1.04 | -1.77 | -0.92 | -1.36 |
| Interest | 2.16 | 1.81 | 1.69 | 1.40 |
| PBDT | -3.20 | -3.58 | -2.61 | -2.76 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.06 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -1.76 |
| Reported Profit After Tax | -3.24 | -3.62 | -2.64 | -1.06 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.24 | -3.62 | -2.64 | -1.06 |
| | | | | |
| EPS (Unit Curr.) | -0.11 | -0.13 | -0.09 | -0.04 |
| EPS (Adj) (Unit Curr.) | -0.11 | -0.13 | -0.09 | -0.04 |
| Calculated EPS (Unit Curr.) | -0.11 | -0.13 | -0.09 | -0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -0.11 | -0.13 | -0.09 | -0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.45 | -0.51 | -0.37 | -0.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.45 | -0.51 | -0.37 | -0.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 285.00 | 285.00 | 285.00 | 285.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -400.00 | -737.50 | -383.33 | -566.67 |
| PBDTM(%) | -1,230.77 | -1,491.67 | -1,087.50 | -1,150.00 |
| PATM(%) | -1,246.15 | -1,508.33 | -1,100.00 | -441.67 |