| Gross Sales | 93.93 | 69.19 | 63.79 | 83.32 |
| Other Operating Income | 1.55 | 0.49 | 0.71 | 1.15 |
| Other Income | 2.78 | 2.16 | 1.37 | 1.62 |
| Total Income | 98.25 | 71.84 | 65.88 | 86.09 |
| Total Expenditure | 70.34 | 109.35 | 60.80 | 119.18 |
| PBIDT | 27.92 | -37.51 | 5.07 | -33.09 |
| Interest | 2.48 | 2.78 | 2.91 | 2.50 |
| PBDT | 25.43 | -40.29 | 2.17 | -35.60 |
| Depreciation | 2.59 | 2.17 | 2.12 | 2.29 |
| Tax | 0.71 | -0.10 | 0.00 | -2.62 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.44 | 0.94 | 0.22 | -7.17 |
| Reported Profit After Tax | 14.69 | -43.30 | -0.18 | -28.10 |
| Extra-ordinary Items | 0.00 | -45.36 | 0.00 | -11.49 |
| Adjusted Profit After Extra-ordinary item | 14.69 | 2.06 | -0.18 | -16.61 |
| | | | | |
| EPS (Unit Curr.) | 102.82 | -300.09 | -1.24 | -194.73 |
| EPS (Adj) (Unit Curr.) | 20.56 | -60.02 | -0.25 | -38.95 |
| Calculated EPS (Unit Curr.) | 101.82 | -300.09 | -1.24 | -194.73 |
| Calculated EPS (Adj) (Unit Curr.) | 20.36 | -60.02 | -0.25 | -38.95 |
| Calculated EPS (Ann.) (Unit Curr.) | 407.26 | -1,200.37 | -4.95 | -778.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 81.45 | -240.07 | -0.99 | -155.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1.44 | 1.44 | 1.44 | 1.44 |
| Reserve & Surplus | 400.44 | 385.74 | 429.02 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 29.72 | -54.21 | 7.95 | -39.71 |
| PBDTM(%) | 27.07 | -58.23 | 3.40 | -42.73 |
| PATM(%) | 15.64 | -62.58 | -0.28 | -33.73 |