| Gross Sales | 31.33 | 30.15 | 38.58 | 20.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.65 | 0.72 | 0.54 | 0.50 |
| Total Income | 31.98 | 30.88 | 39.12 | 20.96 |
| Total Expenditure | 30.89 | 29.64 | 37.76 | 19.75 |
| PBIDT | 1.09 | 1.24 | 1.36 | 1.21 |
| Interest | 0.79 | 1.00 | 0.68 | 0.69 |
| PBDT | 0.30 | 0.24 | 0.68 | 0.52 |
| Depreciation | 0.10 | 0.10 | 0.10 | 0.10 |
| Tax | 0.09 | 0.10 | 0.18 | 0.11 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.06 | -0.03 | 0.00 |
| Reported Profit After Tax | 0.14 | 0.10 | 0.42 | 0.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.14 | 0.10 | 0.42 | 0.30 |
| | | | | |
| EPS (Unit Curr.) | 0.12 | 0.09 | 0.37 | 0.26 |
| EPS (Adj) (Unit Curr.) | 0.12 | 0.09 | 0.37 | 0.26 |
| Calculated EPS (Unit Curr.) | 0.12 | 0.09 | 0.37 | 0.26 |
| Calculated EPS (Adj) (Unit Curr.) | 0.12 | 0.09 | 0.37 | 0.26 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.49 | 0.34 | 1.47 | 1.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.49 | 0.34 | 1.47 | 1.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.42 | 11.42 | 11.42 | 11.42 |
| Reserve & Surplus | 40.47 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3.48 | 4.11 | 3.53 | 5.91 |
| PBDTM(%) | 0.96 | 0.80 | 1.76 | 2.54 |
| PATM(%) | 0.45 | 0.33 | 1.09 | 1.47 |